{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Comparison","Vergleich"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Comparison","index":0,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,7,1,9]]}
[null,69,"Seats",null,"Rel. % diff from ideal distribution"]
["Party","Votes","D'Hondt","Hare-Niemeyer","D'Hondt","Hare-Niemeyer",null,"Worksheet Formulas"]
["A",576100,{"$f":"sbdHondt(B1,B3:B7)","v":30},{"$f":"RoundToSum(B1*B3:B7/B8,0)","v":29},{"$f":"(C3:C7/C$8-$B3:$B7/$B$8)/($B3/$B$8)","v":3.1746451023750323E-2},{"$f":"(D3:D7/D$8-$B3:$B7/$B$8)/($B3/$B$8)","v":-2.6450973437080437E-3},null,"Range","Formula"]
["B",554844,29,28,3.4251274813903547E-2,-1.4027355355468435E-4,null,"C3","C3",{"$f":"sbGetCell(INDIRECT(I4),41)","v":"=sbdHondt(B1,B3:B7)"}]
["C",94920,4,5,-2.7196868498574885E-2,7.194679868883465E-3,null,"D3","D3",{"$f":"sbGetCell(INDIRECT(I5),41)","v":"=RoundToSum(B1*B3:B7/B8,0)"}]
["D",89330,4,4,-1.7493691966722756E-2,-1.7493691966722756E-2,null,"E3:F3","E3",{"$f":"sbGetCell(INDIRECT(I6),41)","v":"=(C3:C7/C$8-$B3:$B7/$B$8)/($B3/$B$8)"}]
["E",51901,2,3,-2.1307165372356357E-2,1.3084382995101985E-2,null,"B8:D8","B8",{"$f":"sbGetCell(INDIRECT(I7),41)","v":"=SUM(B3:B7)"}]
["Total",{"$f":"SUM(B3:B7)","v":1367095},{"$f":"SUM(C3:C7)","v":69},{"$f":"SUM(D3:D7)","v":69}]

{"sheet":"Vergleich","index":1,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[0,2,0,3],[1,7,1,9]]}
[null,69,"Sitze",null,"Rel. % Differenz zur Idealverteilung"]
["Partei","Stimmen","D'Hondt","Hare-Niemeyer","D'Hondt","Hare-Niemeyer",null,"Tabellenblattformeln"]
["A",576100,{"$f":"sbdHondt(B1,B3:B7)","v":30},{"$f":"RoundToSum(B1*B3:B7/B8,0)","v":29},{"$f":"(C3:C7/C$8-$B3:$B7/$B$8)/($B3/$B$8)","v":3.1746451023750323E-2},{"$f":"(D3:D7/D$8-$B3:$B7/$B$8)/($B3/$B$8)","v":-2.6450973437080437E-3},null,"Bereich","Formel"]
["B",554844,29,28,3.4251274813903547E-2,-1.4027355355468435E-4,null,"C3","C3",{"$f":"sbGetCell(INDIRECT(I4),6)","v":"=sbdHondt(B1;B3:B7)"}]
["C",94920,4,5,-2.7196868498574885E-2,7.194679868883465E-3,null,"D3","D3",{"$f":"sbGetCell(INDIRECT(I5),6)","v":"=RoundToSum(B1*B3:B7/B8;0)"}]
["D",89330,4,4,-1.7493691966722756E-2,-1.7493691966722756E-2,null,"E3:F3","E3",{"$f":"sbGetCell(INDIRECT(I6),6)","v":"=(C3:C7/C$8-$B3:$B7/$B$8)/($B3/$B$8)"}]
["E",51901,2,3,-2.1307165372356357E-2,1.3084382995101985E-2,null,"B8:D8","B8",{"$f":"sbGetCell(INDIRECT(I7),6)","v":"=SUMME(B3:B7)"}]
["Total",{"$f":"SUM(B3:B7)","v":1367095},{"$f":"SUM(C3:C7)","v":69},{"$f":"SUM(D3:D7)","v":69}]